SEGA Sammy Q3 FY3/2025 Financial Results (Oct - Dec 2024) | Ordinary Income down by 13.9% vs 9m of FY3/24, Ent. Cont. OI up by 88% YoY, FY forecast up

MarcoP90 · Feb 7, 2025

MarcoP90 has published a news story:

SEGA Sammy Q3 FY3/2025 Financial Results (Oct - Dec 2024) | Ordinary Income down by 13.9% vs 9m....

Consolidated Financial Results for the Nine Months Ended December 31, 2024 (Japanese GAAP)

For the nine months ended December 31, 2024, although sales and ordinary income in the Entertainment Contents Business significantly increased, net sales and ordinary income fell from the same period in the...

Click to expand...

Read the full story here...

ggx2ac · Feb 7, 2025

The following comes from my webpage: https://r134x7.github.io/nintendo-earnings-data-and-other-video-game-companies/#/sega

Consolidated Operating Results:

Code:

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| SEGA SAMMY HOLDINGS INC. | FY3/2025   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Consolidated Operating Results        |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Data as of December 31st, 2024 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                  |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |    ¥104,755M |    -3.05% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |    ¥106,908M |    -5.48% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |    ¥110,653M |   -14.07% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |    ¥211,663M |    -4.29% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |    ¥322,316M |    -7.89% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|FY3/2025 Forecast|    ¥445,000M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FCST Revision 1 |    ¥425,000M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income           |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |     ¥19,341M |   -14.25% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |     ¥13,475M |   -20.84% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |     ¥10,890M |   -26.75% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |     ¥32,816M |   -17.09% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |     ¥43,706M |   -19.72% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|FY3/2025 Forecast|     ¥45,000M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FCST Revision 1 |     ¥46,000M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Margin           |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |       18.46% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |        12.6% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |        9.84% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |        15.5% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |       13.56% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|FY3/2025 Forecast|       10.11% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FCST Revision 1 |       10.82% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Income                 |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |     ¥24,525M |    +42.1% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |      ¥5,860M |    +0.03% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |     ¥11,371M |    -6.87% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |     ¥30,385M |   +31.44% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |     ¥41,756M |    +18.2% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|FY3/2025 Forecast|     ¥39,000M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FCST Revision 1 |     ¥37,500M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###

Sales Per Software Unit:

Code:

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| SEGA SAMMY HOLDINGS INC. | FY3/2025   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Segment Information - Software Sales  |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Data as of December 31st, 2024 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Full Games                                       |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|             |             |          | Sales Per |
|             |             | Software |  Software |
|             |       Sales |    Units |      Unit |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |    ¥15,200M |    5.86M |    ¥2,594 |
|        YoY% |     +38.18% |  +20.33% |   +14.83% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |    ¥12,500M |    6.53M |    ¥1,914 |
|        YoY% |      +0.81% |  +15.58% |    -12.8% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |    ¥31,500M |   12.42M |    ¥2,536 |
|        YoY% |       +5.7% |  +44.76% |   -26.98% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |    ¥27,700M |   12.39M |    ¥2,236 |
|        YoY% |     +18.38% |  +17.78% |    +0.54% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |    ¥59,200M |   24.81M |    ¥2,386 |
|        YoY% |     +11.28% |   +29.9% |   -14.33% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| "*Full Game = Mainly physical sales and download |
| sales of full game for home video game consoles  |
| and PCs. (Additional download content sales are  |
| not included.)" **Software Units: "Unit sales    |
| don’t include the figure for free download"      |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Full Games Forecast                                  |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|                 |             |          | Sales Per |
|                 |             | Software |  Software |
|                 |       Sales |    Units |      Unit |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|FY3/2025 Forecast|    ¥93,000M |   29.67M |    ¥3,134 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FCST Revision 1 |    ¥77,400M |   31.15M |    ¥2,485 |
+======================================================+
| "*Full Game = Mainly physical sales and download     |
| sales of full game for home video game consoles and  |
| PCs. (Additional download content sales are not      |
| included.)" **Software Units: "Unit sales don’t      |
| include the figure for free download"                |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###

Software Units:

Code:

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Sega Sammy | FY3/2025           |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Full Game Software Unit Sales   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Data as of December 31st, 2024 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Sonic series                     |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|             |   Units |     YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |   0.67M |  -45.08% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |   0.86M |  -42.28% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |   3.45M |  +47.44% |
+==================================+
| First Half  |   1.53M |  -43.54% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3 Qtrs  |   4.98M |   -1.39% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Total War series                 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|             |   Units |     YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |   0.53M |  +70.97% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |   0.71M |  +26.79% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |   0.77M |  +24.19% |
+==================================+
| First Half  |   1.24M |  +42.53% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3 Qtrs  |   2.01M |   +34.9% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Persona series                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|             |   Units |     YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |   0.79M |   +25.4% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |   1.02M |     +36% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |   0.94M |  -27.13% |
+==================================+
| First Half  |   1.81M |  +31.16% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3 Qtrs  |   2.75M |      +3% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Like a Dragon series             |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|             |   Units |     YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |   0.72M |  +41.18% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |   0.69M |   +1.47% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |   1.11M |  -26.97% |
+==================================+
| First Half  |   1.41M |  +18.49% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3 Qtrs  |   2.52M |   -7.01% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| *Like a Dragon series includes   |
| the Judgment series              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+

Segment Information:

Code:

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| SEGA SAMMY HOLDINGS INC. | FY3/2025   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Segment Information                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Data as of December 31st, 2024 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Entertainment Contents     |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |     ¥72,733M |   +34.88% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |     ¥69,327M |    +2.97% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |     ¥96,990M |    -1.34% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |    ¥142,060M |   +17.16% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |    ¥239,050M |    +8.88% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                       |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Entertainment Contents     |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |     ¥12,509M |   +184.1% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |      ¥5,839M |   +25.06% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |     ¥19,216M |    +80.2% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |     ¥18,348M |  +102.25% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |     ¥37,564M |   +90.33% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Margin           |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Entertainment Contents     |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |        17.2% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |        8.42% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |       19.81% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |       12.92% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |       15.71% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Pachislot & Pachinko       |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |     ¥28,907M |   -43.42% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |     ¥35,869M |   -15.96% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |     ¥11,746M |   -56.61% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |     ¥64,776M |   -30.92% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |     ¥76,522M |   -36.67% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                       |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Pachislot & Pachinko       |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |     ¥10,715M |   -50.93% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |     ¥10,873M |   -37.77% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |     ¥-1,832M |  -128.54% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |     ¥21,588M |   -45.08% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |     ¥19,756M |   -56.79% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Margin           |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Pachislot & Pachinko       |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |       37.07% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |       30.31% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |       -15.6% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |       33.33% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |       25.82% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Gaming                     |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |        ¥686M |   -76.58% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |      ¥1,127M |   -64.12% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |      ¥1,305M |   -59.77% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |      ¥1,813M |   -70.13% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |      ¥3,118M |   -66.52% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                       |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Gaming                     |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |        ¥917M |  +437.13% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |     ¥-1,200M |  -330.33% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |      ¥1,237M |  +171.27% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |       ¥-283M |  -213.65% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |        ¥954M |   +35.32% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Margin           |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Gaming                     |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |      133.67% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |     -106.48% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |       94.79% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |      -15.61% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |        30.6% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Other / Elimination        |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |      ¥2,429M | +2191.51% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |        ¥583M | +1455.81% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |        ¥612M |  +319.18% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |      ¥3,012M | +4680.95% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |      ¥3,624M | +1633.97% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                       |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Other / Elimination        |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |     ¥-2,312M |   +19.44% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |     ¥-4,246M |   -15.07% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |     ¥-2,307M |    +0.22% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |     ¥-6,558M |    +0.03% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |     ¥-8,865M |    +0.08% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Margin           |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Other / Elimination        |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |      -95.18% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |      -728.3% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |     -376.96% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |     -217.73% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |     -244.62% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Total                      |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |    ¥104,755M |    -3.05% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |    ¥106,908M |    -5.48% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |    ¥110,653M |   -14.07% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |    ¥211,663M |    -4.29% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |    ¥322,316M |    -7.89% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                       |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Total                      |      YoY% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |     ¥21,830M |    -5.48% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |     ¥11,265M |   -40.63% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |     ¥16,315M |    +7.15% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |     ¥33,095M |   -21.33% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |     ¥49,410M |   -13.76% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Margin           |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Total                      |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Quarter |       20.84% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 2nd Quarter |       10.54% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 3rd Quarter |       14.74% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st Half    |       15.64% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| 1st 3/4     |       15.33% |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
###

Special Page Data

Consolidated Operating Results, 3rd Quarters:

Code:

+−−−−−−−−−−−−−−−−−−−−−−−−−−+
| SEGA SAMMY HOLDINGS INC. |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Consolidated Operating Results  |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Data as of December 31st, 2024 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                          |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |   ¥399,443M |
| FY3/2006 3rd Quarter |   ¥172,254M |
| FY3/2007 3rd Quarter |   ¥120,737M |
| FY3/2008 3rd Quarter |   ¥111,039M |
| FY3/2009 3rd Quarter |   ¥108,572M |
| FY3/2010 3rd Quarter |   ¥130,941M |
| FY3/2011 3rd Quarter |    ¥92,296M |
| FY3/2012 3rd Quarter |   ¥159,080M |
| FY3/2013 3rd Quarter |    ¥70,421M |
| FY3/2014 3rd Quarter |   ¥141,752M |
| FY3/2015 3rd Quarter |   ¥113,267M |
| FY3/2016 3rd Quarter |    ¥90,700M |
| FY3/2017 3rd Quarter |   ¥116,226M |
| FY3/2018 3rd Quarter |    ¥66,098M |
| FY3/2019 3rd Quarter |    ¥79,274M |
| FY3/2020 3rd Quarter |   ¥115,273M |
| FY3/2021 3rd Quarter |    ¥99,952M |
| FY3/2022 3rd Quarter |   ¥101,859M |
| FY3/2023 3rd Quarter |   ¥121,884M |
| FY3/2024 3rd Quarter |   ¥128,766M |
| FY3/2025 3rd Quarter |   ¥110,653M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             21 |
| Sum               |    ¥2,650,487M |
| Average           |      ¥126,214M |
| Median            |      ¥113,267M |
| Minimum           |       ¥66,098M |
| Maximum           |      ¥399,443M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |    ¥91,985M |
| FY3/2006 3rd Quarter |    ¥51,319M |
| FY3/2007 3rd Quarter |    ¥12,257M |
| FY3/2008 3rd Quarter |     ¥2,856M |
| FY3/2009 3rd Quarter |     ¥4,821M |
| FY3/2010 3rd Quarter |    ¥29,181M |
| FY3/2011 3rd Quarter |    ¥16,121M |
| FY3/2012 3rd Quarter |    ¥49,179M |
| FY3/2013 3rd Quarter |      ¥-818M |
| FY3/2014 3rd Quarter |    ¥34,176M |
| FY3/2015 3rd Quarter |    ¥12,812M |
| FY3/2016 3rd Quarter |     ¥6,357M |
| FY3/2017 3rd Quarter |    ¥19,703M |
| FY3/2018 3rd Quarter |    ¥-1,189M |
| FY3/2019 3rd Quarter |     ¥1,708M |
| FY3/2020 3rd Quarter |    ¥13,465M |
| FY3/2021 3rd Quarter |    ¥16,603M |
| FY3/2022 3rd Quarter |    ¥17,990M |
| FY3/2023 3rd Quarter |    ¥28,648M |
| FY3/2024 3rd Quarter |    ¥14,866M |
| FY3/2025 3rd Quarter |    ¥10,890M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             21 |
| Sum               |      ¥432,930M |
| Average           |       ¥20,616M |
| Median            |       ¥14,866M |
| Minimum           |       ¥-1,189M |
| Maximum           |       ¥91,985M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Income                         |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |    ¥46,224M |
| FY3/2006 3rd Quarter |    ¥38,531M |
| FY3/2007 3rd Quarter |    ¥11,387M |
| FY3/2008 3rd Quarter |     ¥4,500M |
| FY3/2009 3rd Quarter |    ¥-1,286M |
| FY3/2010 3rd Quarter |    ¥23,268M |
| FY3/2011 3rd Quarter |    ¥12,472M |
| FY3/2012 3rd Quarter |    ¥30,404M |
| FY3/2013 3rd Quarter |      ¥-807M |
| FY3/2014 3rd Quarter |    ¥32,981M |
| FY3/2015 3rd Quarter |     ¥2,055M |
| FY3/2016 3rd Quarter |     ¥5,534M |
| FY3/2017 3rd Quarter |    ¥12,276M |
| FY3/2018 3rd Quarter |    ¥-4,008M |
| FY3/2019 3rd Quarter |    ¥-6,022M |
| FY3/2020 3rd Quarter |    ¥13,119M |
| FY3/2021 3rd Quarter |    ¥15,477M |
| FY3/2022 3rd Quarter |    ¥17,444M |
| FY3/2023 3rd Quarter |    ¥23,227M |
| FY3/2024 3rd Quarter |    ¥12,210M |
| FY3/2025 3rd Quarter |    ¥11,371M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             21 |
| Sum               |      ¥300,357M |
| Average           |       ¥14,303M |
| Median            |       ¥12,276M |
| Minimum           |       ¥-6,022M |
| Maximum           |       ¥46,224M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+

Sales Per Software Unit, 3rd Quarters:

Code:

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| SEGA SAMMY HOLDINGS INC.              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Segment Information - Software Sales  |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Data as of December 31st, 2024 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Full Games                                                |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
|                      |             |          | Sales Per |
|                      |             | Software |  Software |
|                      |       Sales |    Units |      Unit |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2020 3rd Quarter |    ¥18,400M |    8.47M |    ¥2,172 |
| FY3/2021 3rd Quarter |    ¥17,400M |   15.12M |    ¥1,151 |
| FY3/2022 3rd Quarter |    ¥19,600M |    7.93M |    ¥2,472 |
| FY3/2023 3rd Quarter |    ¥33,000M |   10.61M |    ¥3,110 |
| FY3/2024 3rd Quarter |    ¥29,800M |    8.58M |    ¥3,473 |
| FY3/2025 3rd Quarter |    ¥31,500M |   12.42M |    ¥2,536 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count                |           6 |        6 |         6 |
| Sum                  |   ¥149,700M |   63.13M |   ¥14,914 |
| Average              |    ¥24,950M |   10.52M |    ¥2,486 |
| Median               |    ¥24,700M |    9.59M |    ¥2,504 |
| Minimum              |    ¥17,400M |    7.93M |    ¥1,151 |
| Maximum              |    ¥33,000M |   15.12M |    ¥3,473 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| "*Full Game = Mainly physical sales and download     |
| sales of full game for home video game consoles and  |
| PCs. (Additional download content sales are not      |
| included.)" **Software Units: "Unit sales don’t      |
| include the figure for free download"                |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+

Segment Information, 3rd Quarters:

Code:

+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| SEGA SAMMY HOLDINGS INC.              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Segment Information                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Data as of December 31st, 2024 |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                          |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Entertainment Contents             |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |   ¥174,961M |
| FY3/2006 3rd Quarter |    ¥87,153M |
| FY3/2007 3rd Quarter |    ¥85,037M |
| FY3/2008 3rd Quarter |    ¥87,522M |
| FY3/2009 3rd Quarter |    ¥68,162M |
| FY3/2010 3rd Quarter |    ¥73,773M |
| FY3/2011 3rd Quarter |    ¥59,391M |
| FY3/2012 3rd Quarter |    ¥56,756M |
| FY3/2013 3rd Quarter |    ¥48,832M |
| FY3/2014 3rd Quarter |    ¥50,981M |
| FY3/2015 3rd Quarter |    ¥58,003M |
| FY3/2016 3rd Quarter |    ¥52,975M |
| FY3/2017 3rd Quarter |    ¥57,917M |
| FY3/2018 3rd Quarter |    ¥56,590M |
| FY3/2019 3rd Quarter |    ¥59,067M |
| FY3/2020 3rd Quarter |    ¥70,755M |
| FY3/2021 3rd Quarter |    ¥70,671M |
| FY3/2022 3rd Quarter |    ¥70,468M |
| FY3/2023 3rd Quarter |    ¥93,904M |
| FY3/2024 3rd Quarter |    ¥98,306M |
| FY3/2025 3rd Quarter |    ¥96,990M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             21 |
| Sum               |    ¥1,578,214M |
| Average           |       ¥75,153M |
| Median            |       ¥70,468M |
| Minimum           |       ¥48,832M |
| Maximum           |      ¥174,961M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Entertainment Contents             |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |     ¥6,377M |
| FY3/2006 3rd Quarter |    ¥16,274M |
| FY3/2007 3rd Quarter |     ¥8,276M |
| FY3/2008 3rd Quarter |     ¥3,843M |
| FY3/2009 3rd Quarter |      ¥-299M |
| FY3/2010 3rd Quarter |    ¥14,186M |
| FY3/2011 3rd Quarter |    ¥10,370M |
| FY3/2012 3rd Quarter |     ¥3,531M |
| FY3/2013 3rd Quarter |     ¥3,180M |
| FY3/2014 3rd Quarter |     ¥1,068M |
| FY3/2015 3rd Quarter |     ¥1,409M |
| FY3/2016 3rd Quarter |       ¥857M |
| FY3/2017 3rd Quarter |     ¥6,244M |
| FY3/2018 3rd Quarter |     ¥7,142M |
| FY3/2019 3rd Quarter |     ¥4,409M |
| FY3/2020 3rd Quarter |     ¥3,407M |
| FY3/2021 3rd Quarter |    ¥16,340M |
| FY3/2022 3rd Quarter |    ¥14,139M |
| FY3/2023 3rd Quarter |    ¥24,335M |
| FY3/2024 3rd Quarter |    ¥10,664M |
| FY3/2025 3rd Quarter |    ¥19,216M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             21 |
| Sum               |      ¥174,968M |
| Average           |        ¥8,332M |
| Median            |        ¥6,377M |
| Minimum           |         ¥-299M |
| Maximum           |       ¥24,335M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                          |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Pachislot & Pachinko               |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |   ¥220,759M |
| FY3/2006 3rd Quarter |    ¥82,331M |
| FY3/2007 3rd Quarter |    ¥33,771M |
| FY3/2008 3rd Quarter |    ¥24,025M |
| FY3/2009 3rd Quarter |    ¥41,296M |
| FY3/2010 3rd Quarter |    ¥57,411M |
| FY3/2011 3rd Quarter |    ¥33,774M |
| FY3/2012 3rd Quarter |   ¥102,798M |
| FY3/2013 3rd Quarter |    ¥19,706M |
| FY3/2014 3rd Quarter |    ¥89,026M |
| FY3/2015 3rd Quarter |    ¥47,967M |
| FY3/2016 3rd Quarter |    ¥34,013M |
| FY3/2017 3rd Quarter |    ¥55,124M |
| FY3/2018 3rd Quarter |     ¥7,300M |
| FY3/2019 3rd Quarter |    ¥17,750M |
| FY3/2020 3rd Quarter |    ¥42,313M |
| FY3/2021 3rd Quarter |    ¥26,773M |
| FY3/2022 3rd Quarter |    ¥28,559M |
| FY3/2023 3rd Quarter |    ¥24,817M |
| FY3/2024 3rd Quarter |    ¥27,070M |
| FY3/2025 3rd Quarter |    ¥11,746M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             21 |
| Sum               |    ¥1,028,329M |
| Average           |       ¥48,968M |
| Median            |       ¥33,774M |
| Minimum           |        ¥7,300M |
| Maximum           |      ¥220,759M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Pachislot & Pachinko               |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |    ¥88,502M |
| FY3/2006 3rd Quarter |    ¥36,259M |
| FY3/2007 3rd Quarter |     ¥5,920M |
| FY3/2008 3rd Quarter |       ¥-57M |
| FY3/2009 3rd Quarter |     ¥6,357M |
| FY3/2010 3rd Quarter |    ¥16,053M |
| FY3/2011 3rd Quarter |     ¥6,972M |
| FY3/2012 3rd Quarter |    ¥46,864M |
| FY3/2013 3rd Quarter |    ¥-2,609M |
| FY3/2014 3rd Quarter |    ¥34,869M |
| FY3/2015 3rd Quarter |     ¥8,314M |
| FY3/2016 3rd Quarter |     ¥6,905M |
| FY3/2017 3rd Quarter |    ¥15,246M |
| FY3/2018 3rd Quarter |    ¥-6,270M |
| FY3/2019 3rd Quarter |       ¥-68M |
| FY3/2020 3rd Quarter |    ¥12,879M |
| FY3/2021 3rd Quarter |     ¥3,654M |
| FY3/2022 3rd Quarter |     ¥7,349M |
| FY3/2023 3rd Quarter |     ¥5,348M |
| FY3/2024 3rd Quarter |     ¥6,419M |
| FY3/2025 3rd Quarter |    ¥-1,832M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             21 |
| Sum               |      ¥297,074M |
| Average           |       ¥14,146M |
| Median            |        ¥6,905M |
| Minimum           |       ¥-6,270M |
| Maximum           |       ¥88,502M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                          |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Gaming                             |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2015 3rd Quarter |     ¥4,128M |
| FY3/2016 3rd Quarter |     ¥4,106M |
| FY3/2017 3rd Quarter |     ¥3,808M |
| FY3/2018 3rd Quarter |     ¥2,595M |
| FY3/2019 3rd Quarter |     ¥2,797M |
| FY3/2020 3rd Quarter |     ¥2,811M |
| FY3/2021 3rd Quarter |     ¥2,679M |
| FY3/2022 3rd Quarter |     ¥2,892M |
| FY3/2023 3rd Quarter |     ¥3,065M |
| FY3/2024 3rd Quarter |     ¥3,244M |
| FY3/2025 3rd Quarter |     ¥1,305M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             11 |
| Sum               |       ¥33,430M |
| Average           |        ¥3,039M |
| Median            |        ¥2,892M |
| Minimum           |        ¥1,305M |
| Maximum           |        ¥4,128M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Gaming                             |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2015 3rd Quarter |      ¥-379M |
| FY3/2016 3rd Quarter |      ¥-153M |
| FY3/2017 3rd Quarter |      ¥-510M |
| FY3/2018 3rd Quarter |      ¥-546M |
| FY3/2019 3rd Quarter |      ¥-741M |
| FY3/2020 3rd Quarter |      ¥-723M |
| FY3/2021 3rd Quarter |    ¥-1,985M |
| FY3/2022 3rd Quarter |      ¥-690M |
| FY3/2023 3rd Quarter |      ¥-414M |
| FY3/2024 3rd Quarter |       ¥456M |
| FY3/2025 3rd Quarter |     ¥1,237M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             11 |
| Sum               |       ¥-4,448M |
| Average           |         ¥-404M |
| Median            |         ¥-510M |
| Minimum           |       ¥-1,985M |
| Maximum           |        ¥1,237M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                          |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Other / Elimination                |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2011 3rd Quarter |       ¥883M |
| FY3/2012 3rd Quarter |     ¥1,000M |
| FY3/2013 3rd Quarter |     ¥3,705M |
| FY3/2014 3rd Quarter |     ¥3,962M |
| FY3/2015 3rd Quarter |      ¥-548M |
| FY3/2016 3rd Quarter |      ¥-394M |
| FY3/2017 3rd Quarter |      ¥-623M |
| FY3/2018 3rd Quarter |      ¥-387M |
| FY3/2019 3rd Quarter |      ¥-339M |
| FY3/2020 3rd Quarter |      ¥-605M |
| FY3/2021 3rd Quarter |      ¥-171M |
| FY3/2022 3rd Quarter |       ¥-61M |
| FY3/2023 3rd Quarter |        ¥97M |
| FY3/2024 3rd Quarter |       ¥146M |
| FY3/2025 3rd Quarter |       ¥612M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             15 |
| Sum               |        ¥7,277M |
| Average           |          ¥485M |
| Median            |          ¥-61M |
| Minimum           |         ¥-623M |
| Maximum           |        ¥3,962M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Other / Elimination                |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2011 3rd Quarter |       ¥-48M |
| FY3/2012 3rd Quarter |        ¥38M |
| FY3/2013 3rd Quarter |       ¥-66M |
| FY3/2014 3rd Quarter |      ¥-294M |
| FY3/2015 3rd Quarter |    ¥-1,241M |
| FY3/2016 3rd Quarter |    ¥-1,251M |
| FY3/2017 3rd Quarter |    ¥-1,275M |
| FY3/2018 3rd Quarter |    ¥-1,515M |
| FY3/2019 3rd Quarter |    ¥-1,894M |
| FY3/2020 3rd Quarter |    ¥-2,098M |
| FY3/2021 3rd Quarter |    ¥-1,851M |
| FY3/2022 3rd Quarter |    ¥-2,159M |
| FY3/2023 3rd Quarter |    ¥-1,431M |
| FY3/2024 3rd Quarter |    ¥-2,312M |
| FY3/2025 3rd Quarter |    ¥-2,307M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             15 |
| Sum               |      ¥-19,704M |
| Average           |       ¥-1,314M |
| Median            |       ¥-1,431M |
| Minimum           |       ¥-2,312M |
| Maximum           |           ¥38M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                          |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Total                              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |   ¥399,443M |
| FY3/2006 3rd Quarter |   ¥172,254M |
| FY3/2007 3rd Quarter |   ¥120,737M |
| FY3/2008 3rd Quarter |   ¥111,039M |
| FY3/2009 3rd Quarter |   ¥108,572M |
| FY3/2010 3rd Quarter |   ¥130,941M |
| FY3/2011 3rd Quarter |    ¥94,047M |
| FY3/2012 3rd Quarter |   ¥160,555M |
| FY3/2013 3rd Quarter |    ¥72,243M |
| FY3/2014 3rd Quarter |   ¥143,969M |
| FY3/2015 3rd Quarter |   ¥109,549M |
| FY3/2016 3rd Quarter |    ¥90,700M |
| FY3/2017 3rd Quarter |   ¥116,226M |
| FY3/2018 3rd Quarter |    ¥66,098M |
| FY3/2019 3rd Quarter |    ¥79,274M |
| FY3/2020 3rd Quarter |   ¥115,273M |
| FY3/2021 3rd Quarter |    ¥99,952M |
| FY3/2022 3rd Quarter |   ¥101,859M |
| FY3/2023 3rd Quarter |   ¥121,884M |
| FY3/2024 3rd Quarter |   ¥128,766M |
| FY3/2025 3rd Quarter |   ¥110,653M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             21 |
| Sum               |    ¥2,654,034M |
| Average           |      ¥126,383M |
| Median            |      ¥111,039M |
| Minimum           |       ¥66,098M |
| Maximum           |      ¥399,443M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Total                              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |    ¥91,985M |
| FY3/2006 3rd Quarter |    ¥51,319M |
| FY3/2007 3rd Quarter |    ¥12,257M |
| FY3/2008 3rd Quarter |     ¥2,856M |
| FY3/2009 3rd Quarter |     ¥4,821M |
| FY3/2010 3rd Quarter |    ¥29,181M |
| FY3/2011 3rd Quarter |    ¥17,294M |
| FY3/2012 3rd Quarter |    ¥50,432M |
| FY3/2013 3rd Quarter |       ¥507M |
| FY3/2014 3rd Quarter |    ¥35,643M |
| FY3/2015 3rd Quarter |     ¥8,104M |
| FY3/2016 3rd Quarter |     ¥6,357M |
| FY3/2017 3rd Quarter |    ¥19,703M |
| FY3/2018 3rd Quarter |    ¥-1,189M |
| FY3/2019 3rd Quarter |     ¥1,708M |
| FY3/2020 3rd Quarter |    ¥13,465M |
| FY3/2021 3rd Quarter |    ¥16,157M |
| FY3/2022 3rd Quarter |    ¥18,641M |
| FY3/2023 3rd Quarter |    ¥27,838M |
| FY3/2024 3rd Quarter |    ¥15,227M |
| FY3/2025 3rd Quarter |    ¥16,315M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |             21 |
| Sum               |      ¥438,621M |
| Average           |       ¥20,887M |
| Median            |       ¥16,157M |
| Minimum           |       ¥-1,189M |
| Maximum           |       ¥91,985M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                          |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Other                              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |    ¥18,229M |
| FY3/2006 3rd Quarter |     ¥4,214M |
| FY3/2007 3rd Quarter |     ¥4,488M |
| FY3/2008 3rd Quarter |     ¥1,061M |
| FY3/2009 3rd Quarter |       ¥930M |
| FY3/2010 3rd Quarter |       ¥904M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |              6 |
| Sum               |       ¥29,826M |
| Average           |        ¥4,971M |
| Median            |        ¥2,638M |
| Minimum           |          ¥904M |
| Maximum           |       ¥18,229M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Other                              |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |      ¥-164M |
| FY3/2006 3rd Quarter |      ¥-387M |
| FY3/2007 3rd Quarter |      ¥-130M |
| FY3/2008 3rd Quarter |        ¥78M |
| FY3/2009 3rd Quarter |        ¥60M |
| FY3/2010 3rd Quarter |        ¥73M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |              6 |
| Sum               |         ¥-470M |
| Average           |          ¥-78M |
| Median            |          ¥-35M |
| Minimum           |         ¥-387M |
| Maximum           |           ¥78M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Net Sales                          |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Corporate & Eliminations           |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |   ¥-14,508M |
| FY3/2006 3rd Quarter |    ¥-1,444M |
| FY3/2007 3rd Quarter |    ¥-2,556M |
| FY3/2008 3rd Quarter |    ¥-1,571M |
| FY3/2009 3rd Quarter |    ¥-1,818M |
| FY3/2010 3rd Quarter |    ¥-1,146M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |              6 |
| Sum               |      ¥-23,043M |
| Average           |       ¥-3,841M |
| Median            |       ¥-1,695M |
| Minimum           |      ¥-14,508M |
| Maximum           |       ¥-1,146M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Operating Income                   |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Corporate & Eliminations           |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| FY3/2005 3rd Quarter |    ¥-2,729M |
| FY3/2006 3rd Quarter |      ¥-829M |
| FY3/2007 3rd Quarter |    ¥-1,809M |
| FY3/2008 3rd Quarter |    ¥-1,007M |
| FY3/2009 3rd Quarter |    ¥-1,298M |
| FY3/2010 3rd Quarter |    ¥-1,130M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+
| Count             |              6 |
| Sum               |       ¥-8,802M |
| Average           |       ¥-1,467M |
| Median            |       ¥-1,214M |
| Minimum           |       ¥-2,729M |
| Maximum           |         ¥-829M |
+−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−−+

ILikeFeet · Feb 7, 2025

real interested in the future of Sega Europe. they have been fumbling money-makers pretty badly as of late

Danny · Feb 9, 2025

How does Sega movie deal look from Sonic? Do Sega get much revenue from the movies? I would think its a worse deal than Nintendo gets from the Mario movie due to Nintendo paying half of the budget for their movies, unlike Sega.

Dooble · Feb 16, 2025

Danny said:
How does Sega movie deal look from Sonic? Do Sega get much revenue from the movies? I would think its a worse deal than Nintendo gets from the Mario movie due to Nintendo paying half of the budget for their movies, unlike Sega.

Sega Sammy is one of the production companies.

SEGA Sammy Q3 FY3/2025 Financial Results (Oct - Dec 2024) | Ordinary Income down by 13.9% vs 9m of FY3/24, Ent. Cont. OI up by 88% YoY, FY forecast up

Overview Discussion (4)

MarcoP90

ggx2ac

(They publish Dark Souls)

ILikeFeet

Danny

Dooble